Spaces:
Sleeping
Sleeping
Upload 6 files
Browse files
data/index_merged/bm25_merged.pkl
ADDED
|
@@ -0,0 +1,3 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
version https://git-lfs.github.com/spec/v1
|
| 2 |
+
oid sha256:d7d1d90134a1da252aa5d9d778f9d41ed03bc876cb040ad8902c552435b21b23
|
| 3 |
+
size 54697
|
data/index_merged/chunks_100.json
ADDED
|
@@ -0,0 +1,24 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
[
|
| 2 |
+
"Property, plant and equipment values: {\"2023\": \"25380\", \"2024\": \"25895\"} Intangible assets and goodwill values: {\"2023\": \"628974\", \"2024\": \"613386\"} Trade and other receivables values: {\"2023\": \"6179\", \"2024\": \"7696\"} Investment in equity-accounted investees values: {\"2023\": \"2070\", \"2024\": \"2022\"} Other investments values: {\"2023\": \"1268\", \"2024\": \"1361\"} Term deposits values: {\"2023\": \"5618\", \"2024\": \"966\"} Non-current tax assets values: {\"2023\": \"18373\", \"2024\": \"22071\"} Deferred tax assets, net values: {\"2024\": \"129317\"} Other non-current assets values: {\"2023\": \"53\", \"2024\": \"85\"} Total non-current assets values: {\"2023\": \"687915\", \"2024\": \"802799\"} Inventories values: {\"2023\": \"25\", \"2024\": \"218\"} Contract assets values: {\"2024\": \"253\"}",
|
| 3 |
+
"Current tax assets values: {\"2024\": \"4947\"} Trade and other receivables values: {\"2023\": \"68847\", \"2024\": \"91950\"} Term deposits values: {\"2023\": \"197056\", \"2024\": \"279722\"} Other current assets values: {\"2023\": \"121964\", \"2024\": \"153123\"} Cash and cash equivalents values: {\"2023\": \"284018\", \"2024\": \"327065\"} Total current assets values: {\"2023\": \"671910\", \"2024\": \"857278\"} Total assets values: {\"2023\": \"1359825\", \"2024\": \"1660077\"} Share capital values: {\"2023\": \"53\", \"2024\": \"55\"} Share premium values: {\"2023\": \"2057362\", \"2024\": \"2161217\"} Other components of equity values: {\"2023\": \"40137\", \"2024\": \"(29899)\"} Accumulated deficit values: {\"2023\": \"(1227986)\", \"2024\": \"(1020518)\"} Total equity attributable to owners of the Company values: {\"2023\": \"869566\", \"2024\": \"1110855\"}",
|
| 4 |
+
"Non-controlling interests values: {\"2023\": \"6490\", \"2024\": \"5563\"} Total equity values: {\"2023\": \"876056\", \"2024\": \"1116418\"} Loans and borrowings values: {\"2023\": \"15650\", \"2024\": \"216818\"} Employee benefits values: {\"2023\": \"8886\", \"2024\": \"11662\"} Contract liabilities values: {\"2023\": \"163\", \"2024\": \"408\"} Deferred tax liabilities, net values: {\"2023\": \"822\", \"2024\": \"4754\"} Other non-current liabilities values: {\"2023\": \"4590\", \"2024\": \"12443\"} Total non-current liabilities values: {\"2023\": \"30111\", \"2024\": \"246085\"} Loans and borrowings values: {\"2023\": \"219514\", \"2024\": \"4806\"} Trade and other payables values: {\"2023\": \"89780\", \"2024\": \"118548\"} Contract liabilities values: {\"2023\": \"75206\", \"2024\": \"92958\"} Other current liabilities values: {\"2023\": \"69158\", \"2024\": \"81262\"}",
|
| 5 |
+
"Total current liabilities values: {\"2023\": \"453658\", \"2024\": \"297574\"} Total liabilities values: {\"2023\": \"483769\", \"2024\": \"543659\"} Total equity and liabilities values: {\"2023\": \"1359825\", \"2024\": \"1660077\"} Air ticketing values: {\"2022\": \"88712\", \"2023\": \"147793\", \"2024\": \"201246\"} Hotels and packages values: {\"2022\": \"157267\", \"2023\": \"337686\", \"2024\": \"435542\"} Bus ticketing values: {\"2022\": \"39896\", \"2023\": \"74873\", \"2024\": \"92693\"} Other revenue values: {\"2022\": \"18047\", \"2023\": \"32684\", \"2024\": \"53043\"} Total revenue values: {\"2022\": \"303922\", \"2023\": \"593036\", \"2024\": \"782524\"} Other income values: {\"2022\": \"3490\", \"2023\": \"2798\", \"2024\": \"770\"} Procurement cost of hotels and packages services values: {\"2022\": \"54760\", \"2023\": \"168387\", \"2024\": \"210357\"}",
|
| 6 |
+
"Other cost of providing services values: {\"2022\": \"3990\", \"2023\": \"9180\", \"2024\": \"4732\"} Personnel expenses values: {\"2022\": \"116924\", \"2023\": \"131968\", \"2024\": \"147587\"} Marketing and sales promotion expenses values: {\"2022\": \"51033\", \"2023\": \"101601\", \"2024\": \"123304\"} Other operating expenses values: {\"2022\": \"81575\", \"2023\": \"133698\", \"2024\": \"204833\"} Depreciation, amortization and impairment values: {\"2022\": \"29496\", \"2023\": \"27396\", \"2024\": \"27267\"} Results from operating activities values: {\"2022\": \"(30366)\", \"2023\": \"23604\", \"2024\": \"65214\"} Finance income values: {\"2022\": \"9984\", \"2023\": \"10974\", \"2024\": \"24365\"} Finance costs values: {\"2022\": \"26326\", \"2023\": \"46732\", \"2024\": \"(3307)\"} Net finance income (costs) values: {\"2022\": \"(16342)\", \"2023\": \"(35758)\", \"2024\": \"27672\"}",
|
| 7 |
+
"Share of profit of equity-accounted investees values: {\"2022\": \"34\", \"2023\": \"10\", \"2024\": \"52\"} Profit (loss) before tax values: {\"2022\": \"(46674)\", \"2023\": \"(12144)\", \"2024\": \"92938\"} Income tax benefit values: {\"2022\": \"1107\", \"2023\": \"976\", \"2024\": \"123805\"} Profit (loss) for the year values: {\"2022\": \"(45567)\", \"2023\": \"(11168)\", \"2024\": \"216743\"} Remeasurement of defined benefit liability values: {\"2022\": \"(426)\", \"2023\": \"468\", \"2024\": \"(964)\"} Equity instruments at fair value through other values: {\"2022\": \"33543\"} operations values: {\"2022\": \"(18943)\", \"2023\": \"(48879)\", \"2024\": \"(9862)\"} Other comprehensive income (loss) for the year, net of tax values: {\"2022\": \"14174\", \"2023\": \"(48411)\", \"2024\": \"(10826)\"}",
|
| 8 |
+
"Total comprehensive income (loss) for the year values: {\"2022\": \"(31393)\", \"2023\": \"(59579)\", \"2024\": \"205917\"} Owners of the Company values: {\"2022\": \"(45405)\", \"2023\": \"(11321)\", \"2024\": \"216801\"} Non-controlling interests values: {\"2022\": \"(162)\", \"2023\": \"153\", \"2024\": \"(58)\"} Profit (loss) for the year values: {\"2022\": \"(45567)\", \"2023\": \"(11168)\", \"2024\": \"216743\"} Owners of the Company values: {\"2022\": \"(31216)\", \"2023\": \"(59176)\", \"2024\": \"206059\"} Non-controlling interests values: {\"2022\": \"(177)\", \"2023\": \"(403)\", \"2024\": \"(142)\"} Total comprehensive income (loss) for the year values: {\"2022\": \"(31393)\", \"2023\": \"(59579)\", \"2024\": \"205917\"} Basic values: {\"2022\": \"(0.42)\", \"2023\": \"(0.10)\", \"2024\": \"1.95\"}",
|
| 9 |
+
"Diluted values: {\"2022\": \"(0.42)\", \"2023\": \"(0.10)\", \"2024\": \"1.74\"} Profit (loss) for the year values: {\"2022\": \"(45567)\", \"2023\": \"(11168)\", \"2024\": \"216743\"} Depreciation values: {\"2022\": \"6023\", \"2023\": \"6096\", \"2024\": \"7436\"} Amortization values: {\"2022\": \"23335\", \"2023\": \"21150\", \"2024\": \"19809\"} Impairment of intangible assets values: {\"2022\": \"138\", \"2023\": \"150\", \"2024\": \"22\"} Impairment provision for non-financial assets values: {\"2024\": \"10047\"} Intangible assets written off values: {\"2022\": \"17\", \"2024\": \"982\"} Gain on discontinuation of equity accounted investments values: {\"2022\": \"(2251)\", \"2023\": \"(2017)\"} Net gain on de-recognition of property, plant and equipment values: {\"2022\": \"(6)\", \"2023\": \"(177)\", \"2024\": \"(132)\"}",
|
| 10 |
+
"Gain on lease modification values: {\"2022\": \"(417)\", \"2023\": \"(100)\", \"2024\": \"(12)\"} Net finance costs (income) values: {\"2022\": \"16342\", \"2023\": \"35758\", \"2024\": \"(27672)\"} Share of profit of equity-accounted investees values: {\"2022\": \"(34)\", \"2023\": \"(10)\", \"2024\": \"(52)\"} Share based payment values: {\"2022\": \"36645\", \"2023\": \"35643\", \"2024\": \"36963\"} Income tax benefit values: {\"2022\": \"(1107)\", \"2023\": \"(976)\", \"2024\": \"(123805)\"} Property, plant and equipment values: {\"2024\": \"25895\", \"2025\": \"26457\"} Intangible assets and goodwill values: {\"2024\": \"613386\", \"2025\": \"597791\"} Trade and other receivables values: {\"2024\": \"7696\", \"2025\": \"8879\"} Investment in equity-accounted investees values: {\"2024\": \"2022\", \"2025\": \"1914\"} Other investments values: {\"2024\": \"1361\", \"2025\": \"972\"}",
|
| 11 |
+
"Term deposits values: {\"2024\": \"966\", \"2025\": \"2130\"} Non-current tax assets, net values: {\"2024\": \"22071\", \"2025\": \"18044\"} Deferred tax assets, net values: {\"2024\": \"129317\", \"2025\": \"106431\"} Other non-current assets values: {\"2024\": \"85\", \"2025\": \"402\"} Total non-current assets values: {\"2024\": \"802799\", \"2025\": \"763020\"} Inventories values: {\"2024\": \"218\", \"2025\": \"363\"} Contract assets values: {\"2024\": \"253\", \"2025\": \"507\"} Current tax assets, net values: {\"2024\": \"4947\", \"2025\": \"9140\"} Trade and other receivables values: {\"2024\": \"91950\", \"2025\": \"141143\"} Term deposits values: {\"2024\": \"279722\", \"2025\": \"252286\"} Other current assets values: {\"2024\": \"153123\", \"2025\": \"152931\"} Cash and cash equivalents values: {\"2024\": \"327065\", \"2025\": \"508898\"}",
|
| 12 |
+
"Total current assets values: {\"2024\": \"857278\", \"2025\": \"1065268\"} Total assets values: {\"2024\": \"1660077\", \"2025\": \"1828288\"} Share capital values: {\"2024\": \"55\", \"2025\": \"56\"} Share premium values: {\"2024\": \"2161217\", \"2025\": \"2203445\"} Other components of equity values: {\"2024\": \"(29899)\", \"2025\": \"(71003\"} Accumulated deficit values: {\"2024\": \"(1020518)\", \"2025\": \"(929868\"} Total equity attributable to owners of the Company values: {\"2024\": \"1110855\", \"2025\": \"1202630\"} Non-controlling interests values: {\"2024\": \"5563\", \"2025\": \"5347\"} Total equity values: {\"2024\": \"1116418\", \"2025\": \"1207977\"} Loans and borrowings values: {\"2024\": \"216818\", \"2025\": \"13895\"} Employee benefits values: {\"2024\": \"11662\", \"2025\": \"14705\"} Contract liabilities values: {\"2024\": \"408\", \"2025\": \"175\"}",
|
| 13 |
+
"Deferred tax liabilities, net values: {\"2024\": \"4754\", \"2025\": \"2526\"} Other non-current liabilities values: {\"2024\": \"12443\", \"2025\": \"12396\"} Total non-current liabilities values: {\"2024\": \"246085\", \"2025\": \"43697\"} Bank overdraft values: {\"2025\": \"536\"} Loans and borrowings values: {\"2024\": \"4806\", \"2025\": \"222142\"} Trade and other payables values: {\"2024\": \"118548\", \"2025\": \"146999\"} Contract liabilities values: {\"2024\": \"92958\", \"2025\": \"120098\"} Other current liabilities values: {\"2024\": \"81262\", \"2025\": \"86839\"} Total current liabilities values: {\"2024\": \"297574\", \"2025\": \"576614\"} Total liabilities values: {\"2024\": \"543659\", \"2025\": \"620311\"} Total equity and liabilities values: {\"2024\": \"1660077\", \"2025\": \"1828288\"} Air ticketing values: {\"2023\": \"147793\", \"2024\": \"201246\", \"2025\": \"241529\"}",
|
| 14 |
+
"Hotels and packages values: {\"2023\": \"337686\", \"2024\": \"435542\", \"2025\": \"520411\"} Bus ticketing values: {\"2023\": \"74873\", \"2024\": \"92693\", \"2025\": \"119361\"} Other revenue values: {\"2023\": \"32684\", \"2024\": \"53043\", \"2025\": \"97035\"} Total revenue values: {\"2023\": \"593036\", \"2024\": \"782524\", \"2025\": \"978336\"} Other income values: {\"2023\": \"2798\", \"2024\": \"770\", \"2025\": \"317\"} Procurement cost of hotels and packages services values: {\"2023\": \"168387\", \"2024\": \"210357\", \"2025\": \"246550\"} Other cost of providing services values: {\"2023\": \"9180\", \"2024\": \"4732\", \"2025\": \"27798\"} Personnel expenses values: {\"2023\": \"131968\", \"2024\": \"147587\", \"2025\": \"160065\"} Marketing and sales promotion expenses values: {\"2023\": \"101601\", \"2024\": \"123304\", \"2025\": \"165324\"}",
|
| 15 |
+
"Other operating expenses values: {\"2023\": \"133698\", \"2024\": \"204833\", \"2025\": \"231905\"} Depreciation, amortization and impairment values: {\"2023\": \"27396\", \"2024\": \"27267\", \"2025\": \"27122\"} Results from operating activities values: {\"2023\": \"23604\", \"2024\": \"65214\", \"2025\": \"119889\"} Finance income values: {\"2023\": \"10974\", \"2024\": \"24365\", \"2025\": \"28256\"} Finance costs values: {\"2023\": \"46732\", \"2024\": \"(3307)\", \"2025\": \"32191\"} Net finance income (costs) values: {\"2023\": \"(35758)\", \"2024\": \"27672\", \"2025\": \"(3935)\"} Share of profit (loss) of equity-accounted investees values: {\"2023\": \"10\", \"2024\": \"52\", \"2025\": \"(64)\"} Profit (loss) before tax values: {\"2023\": \"(12144)\", \"2024\": \"92938\", \"2025\": \"115890\"} Income tax benefit (expense) values: {\"2023\": \"976\", \"2024\": \"123805\", \"2025\": \"(20616)\"}",
|
| 16 |
+
"Profit (loss) for the year values: {\"2023\": \"(11168)\", \"2024\": \"216743\", \"2025\": \"95274\"} Remeasurements of defined benefit liability values: {\"2023\": \"468\", \"2024\": \"(964)\", \"2025\": \"(642)\"} Equity instruments at fair value through other values: {\"2025\": \"(452)\"} operations values: {\"2023\": \"(48879)\", \"2024\": \"(9862)\", \"2025\": \"(20898)\"} Other comprehensive loss for the year, net of tax values: {\"2023\": \"(48411)\", \"2024\": \"(10826)\", \"2025\": \"(21992)\"} Total comprehensive income (loss) for the year values: {\"2023\": \"(59579)\", \"2024\": \"205917\", \"2025\": \"73282\"} Owners of the Company values: {\"2023\": \"(11321)\", \"2024\": \"216801\", \"2025\": \"95101\"} Non-controlling interests values: {\"2023\": \"153\", \"2024\": \"(58)\", \"2025\": \"173\"}",
|
| 17 |
+
"Profit (loss) for the year values: {\"2023\": \"(11168)\", \"2024\": \"216743\", \"2025\": \"95274\"} Owners of the Company values: {\"2023\": \"(59176)\", \"2024\": \"206059\", \"2025\": \"73255\"} Non-controlling interests values: {\"2023\": \"(403)\", \"2024\": \"(142)\", \"2025\": \"27\"} Total comprehensive income (loss) for the year values: {\"2023\": \"(59579)\", \"2024\": \"205917\", \"2025\": \"73282\"} Basic values: {\"2023\": \"(0.10)\", \"2024\": \"1.95\", \"2025\": \"0.84\"} Diluted values: {\"2023\": \"(0.10)\", \"2024\": \"1.74\", \"2025\": \"0.83\"} Profit (loss) for the year values: {\"2023\": \"(11168)\", \"2024\": \"216743\", \"2025\": \"95274\"} Depreciation values: {\"2023\": \"6096\", \"2024\": \"7436\", \"2025\": \"9110\"} Amortization values: {\"2023\": \"21150\", \"2024\": \"19809\", \"2025\": \"18012\"}",
|
| 18 |
+
"Impairment of intangible assets values: {\"2023\": \"150\", \"2024\": \"22\"} Impairment provision for non-financial assets values: {\"2024\": \"10047\"} Intangible assets written off values: {\"2024\": \"982\", \"2025\": \"1481\"} Gain on discontinuation of equity accounted investments values: {\"2023\": \"(2017)\"} Net gain on de-recognition of property, plant and equipment values: {\"2023\": \"(177)\", \"2024\": \"(132)\", \"2025\": \"(61)\"} Gain on lease modification values: {\"2023\": \"(100)\", \"2024\": \"(12)\", \"2025\": \"(20)\"} Net finance costs (income) values: {\"2023\": \"35758\", \"2024\": \"(27672)\", \"2025\": \"3935\"} Share of (profit) loss of equity-accounted investees values: {\"2023\": \"(10)\", \"2024\": \"(52)\", \"2025\": \"64\"}",
|
| 19 |
+
"Share based payment values: {\"2023\": \"35643\", \"2024\": \"36963\", \"2025\": \"36018\"} Income tax (benefit) expense values: {\"2023\": \"(976)\", \"2024\": \"(123805)\", \"2025\": \"20616\"} Operating cash flows before changes in following assets and liabilities values: {\"2023\": \"84349\", \"2024\": \"140329\", \"2025\": \"184429\"} Inventories values: {\"2023\": \"(6)\", \"2024\": \"(195)\", \"2025\": \"(145)\"} Trade and other receivables and contract assets values: {\"2023\": \"(37675)\", \"2024\": \"(25112)\", \"2025\": \"(52424)\"} Other assets values: {\"2023\": \"(51035)\", \"2024\": \"(42455)\", \"2025\": \"427\"} Trade and other payables and contract liabilities values: {\"2023\": \"42675\", \"2024\": \"42524\", \"2025\": \"51183\"} Employee benefits values: {\"2023\": \"879\", \"2024\": \"1705\", \"2025\": \"2272\"}",
|
| 20 |
+
"Other liabilities values: {\"2023\": \"(2767)\", \"2024\": \"18608\", \"2025\": \"5092\"} Cash generated from operating activities values: {\"2023\": \"36420\", \"2024\": \"135404\", \"2025\": \"190834\"} Income tax paid, net values: {\"2023\": \"(4207)\", \"2024\": \"(9664)\", \"2025\": \"(5548)\"} Net cash generated from operating activities values: {\"2023\": \"32213\", \"2024\": \"125740\", \"2025\": \"185286\"} Interest received values: {\"2023\": \"8184\", \"2024\": \"21935\", \"2025\": \"24747\"} Acquisition of property, plant and equipment (refer note (a) below) values: {\"2023\": \"(7489)\", \"2024\": \"(5904)\", \"2025\": \"(4473)\"} Acquisition of intangible assets values: {\"2023\": \"(9412)\", \"2024\": \"(6920)\", \"2025\": \"(7289)\"} Proceeds from sale of property, plant and equipment values: {\"2023\": \"410\", \"2024\": \"389\", \"2025\": \"437\"}",
|
| 21 |
+
"Redemption of term deposits values: {\"2023\": \"308308\", \"2024\": \"345903\", \"2025\": \"403195\"} Investment in term deposits values: {\"2023\": \"(251681)\", \"2024\": \"(423612)\", \"2025\": \"(379211)\"} 7 (e)) (refer note (b) below) values: {\"2023\": \"(1457)\", \"2024\": \"(6476)\", \"2025\": \"(10394)\"} Loan given to equity-accounted investee received back (refer note 37) values: {\"2024\": \"24\", \"2025\": \"24\"} Acquisition of other securities measured at FVTPL values: {\"2023\": \"(87)\", \"2024\": \"(11)\", \"2025\": \"(73)\"} Income tax paid on term deposits values: {\"2023\": \"(148)\", \"2024\": \"(918)\", \"2025\": \"(519)\"} Net cash generated from (used in) investing activities values: {\"2023\": \"46628\", \"2024\": \"(75590)\", \"2025\": \"26444\"}",
|
| 22 |
+
"Repurchase of treasury shares (refer note 26) values: {\"2025\": \"(21722)\"} Acquisition of non-controlling interest (refer note 7(a)) values: {\"2023\": \"(5035)\", \"2024\": \"(7427)\"} Settlement of share based arrangement (refer note 33 (d) (i)) values: {\"2025\": \"(122)\"} Proceeds from issuance of shares on exercise of share based awards values: {\"2023\": \"2200\", \"2024\": \"5995\", \"2025\": \"7009\"} Proceeds from bank loans (refer note 28) values: {\"2023\": \"2168\", \"2024\": \"2114\"} Repayment of bank loans (refer note 28) values: {\"2023\": \"(749)\", \"2024\": \"(1009)\", \"2025\": \"(1455)\"} Payment of principal portion of lease liabilities (refer note 28) values: {\"2023\": \"(2415)\", \"2024\": \"(3105)\", \"2025\": \"(3763)\"}",
|
| 23 |
+
"Interest paid, including finance and other charges (refer note 16 and 28) values: {\"2023\": \"(2376)\", \"2024\": \"(2804)\", \"2025\": \"(2838)\"} Net cash used in financing activities values: {\"2023\": \"(6207)\", \"2024\": \"(6236)\", \"2025\": \"(22891)\"} Net increase in cash and cash equivalents values: {\"2023\": \"72634\", \"2024\": \"43914\", \"2025\": \"188839\"} Cash and cash equivalents at beginning of the year values: {\"2023\": \"213283\", \"2024\": \"284018\", \"2025\": \"327065\"} Effect of exchange rate fluctuations on cash held values: {\"2023\": \"(1899)\", \"2024\": \"(867)\", \"2025\": \"(7542)\"} Cash and cash equivalents at end of the year (refer note 22) values: {\"2023\": \"284018\", \"2024\": \"327065\", \"2025\": \"508362\"}"
|
| 24 |
+
]
|
data/index_merged/chunks_400.json
ADDED
|
@@ -0,0 +1,8 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
[
|
| 2 |
+
"Property, plant and equipment values: {\"2023\": \"25380\", \"2024\": \"25895\"} Intangible assets and goodwill values: {\"2023\": \"628974\", \"2024\": \"613386\"} Trade and other receivables values: {\"2023\": \"6179\", \"2024\": \"7696\"} Investment in equity-accounted investees values: {\"2023\": \"2070\", \"2024\": \"2022\"} Other investments values: {\"2023\": \"1268\", \"2024\": \"1361\"} Term deposits values: {\"2023\": \"5618\", \"2024\": \"966\"} Non-current tax assets values: {\"2023\": \"18373\", \"2024\": \"22071\"} Deferred tax assets, net values: {\"2024\": \"129317\"} Other non-current assets values: {\"2023\": \"53\", \"2024\": \"85\"} Total non-current assets values: {\"2023\": \"687915\", \"2024\": \"802799\"} Inventories values: {\"2023\": \"25\", \"2024\": \"218\"} Contract assets values: {\"2024\": \"253\"} Current tax assets values: {\"2024\": \"4947\"} Trade and other receivables values: {\"2023\": \"68847\", \"2024\": \"91950\"} Term deposits values: {\"2023\": \"197056\", \"2024\": \"279722\"} Other current assets values: {\"2023\": \"121964\", \"2024\": \"153123\"} Cash and cash equivalents values: {\"2023\": \"284018\", \"2024\": \"327065\"} Total current assets values: {\"2023\": \"671910\", \"2024\": \"857278\"} Total assets values: {\"2023\": \"1359825\", \"2024\": \"1660077\"} Share capital values: {\"2023\": \"53\", \"2024\": \"55\"} Share premium values: {\"2023\": \"2057362\", \"2024\": \"2161217\"} Other components of equity values: {\"2023\": \"40137\", \"2024\": \"(29899)\"} Accumulated deficit values: {\"2023\": \"(1227986)\", \"2024\": \"(1020518)\"} Total equity attributable to owners of the Company values: {\"2023\": \"869566\", \"2024\": \"1110855\"} Non-controlling interests values: {\"2023\": \"6490\", \"2024\": \"5563\"} Total equity values: {\"2023\": \"876056\", \"2024\": \"1116418\"} Loans and borrowings values: {\"2023\": \"15650\", \"2024\": \"216818\"} Employee benefits values: {\"2023\": \"8886\", \"2024\": \"11662\"} Contract liabilities values: {\"2023\": \"163\", \"2024\": \"408\"} Deferred tax liabilities, net values: {\"2023\": \"822\", \"2024\": \"4754\"} Other non-current liabilities values: {\"2023\": \"4590\", \"2024\": \"12443\"} Total non-current liabilities values: {\"2023\": \"30111\", \"2024\": \"246085\"} Loans and borrowings values: {\"2023\": \"219514\", \"2024\": \"4806\"} Trade and other payables values: {\"2023\": \"89780\", \"2024\": \"118548\"} Contract liabilities values: {\"2023\": \"75206\", \"2024\": \"92958\"} Other current liabilities values: {\"2023\": \"69158\", \"2024\": \"81262\"} Total current liabilities values: {\"2023\": \"453658\", \"2024\": \"297574\"} Total liabilities values: {\"2023\": \"483769\", \"2024\": \"543659\"} Total equity and liabilities values: {\"2023\": \"1359825\", \"2024\": \"1660077\"} Air ticketing values: {\"2022\": \"88712\", \"2023\": \"147793\", \"2024\": \"201246\"} Hotels and packages values: {\"2022\": \"157267\", \"2023\": \"337686\", \"2024\": \"435542\"} Bus ticketing values: {\"2022\": \"39896\", \"2023\": \"74873\", \"2024\": \"92693\"} Other revenue values: {\"2022\": \"18047\", \"2023\": \"32684\", \"2024\": \"53043\"} Total revenue values: {\"2022\": \"303922\", \"2023\": \"593036\", \"2024\": \"782524\"} Other income values: {\"2022\": \"3490\", \"2023\": \"2798\", \"2024\": \"770\"} Procurement cost of hotels and packages services values: {\"2022\": \"54760\", \"2023\": \"168387\", \"2024\": \"210357\"} Other cost of providing services values: {\"2022\": \"3990\", \"2023\": \"9180\", \"2024\": \"4732\"}",
|
| 3 |
+
"Personnel expenses values: {\"2022\": \"116924\", \"2023\": \"131968\", \"2024\": \"147587\"} Marketing and sales promotion expenses values: {\"2022\": \"51033\", \"2023\": \"101601\", \"2024\": \"123304\"} Other operating expenses values: {\"2022\": \"81575\", \"2023\": \"133698\", \"2024\": \"204833\"} Depreciation, amortization and impairment values: {\"2022\": \"29496\", \"2023\": \"27396\", \"2024\": \"27267\"} Results from operating activities values: {\"2022\": \"(30366)\", \"2023\": \"23604\", \"2024\": \"65214\"} Finance income values: {\"2022\": \"9984\", \"2023\": \"10974\", \"2024\": \"24365\"} Finance costs values: {\"2022\": \"26326\", \"2023\": \"46732\", \"2024\": \"(3307)\"} Net finance income (costs) values: {\"2022\": \"(16342)\", \"2023\": \"(35758)\", \"2024\": \"27672\"} Share of profit of equity-accounted investees values: {\"2022\": \"34\", \"2023\": \"10\", \"2024\": \"52\"} Profit (loss) before tax values: {\"2022\": \"(46674)\", \"2023\": \"(12144)\", \"2024\": \"92938\"} Income tax benefit values: {\"2022\": \"1107\", \"2023\": \"976\", \"2024\": \"123805\"} Profit (loss) for the year values: {\"2022\": \"(45567)\", \"2023\": \"(11168)\", \"2024\": \"216743\"} Remeasurement of defined benefit liability values: {\"2022\": \"(426)\", \"2023\": \"468\", \"2024\": \"(964)\"} Equity instruments at fair value through other values: {\"2022\": \"33543\"} operations values: {\"2022\": \"(18943)\", \"2023\": \"(48879)\", \"2024\": \"(9862)\"} Other comprehensive income (loss) for the year, net of tax values: {\"2022\": \"14174\", \"2023\": \"(48411)\", \"2024\": \"(10826)\"} Total comprehensive income (loss) for the year values: {\"2022\": \"(31393)\", \"2023\": \"(59579)\", \"2024\": \"205917\"} Owners of the Company values: {\"2022\": \"(45405)\", \"2023\": \"(11321)\", \"2024\": \"216801\"} Non-controlling interests values: {\"2022\": \"(162)\", \"2023\": \"153\", \"2024\": \"(58)\"} Profit (loss) for the year values: {\"2022\": \"(45567)\", \"2023\": \"(11168)\", \"2024\": \"216743\"} Owners of the Company values: {\"2022\": \"(31216)\", \"2023\": \"(59176)\", \"2024\": \"206059\"} Non-controlling interests values: {\"2022\": \"(177)\", \"2023\": \"(403)\", \"2024\": \"(142)\"} Total comprehensive income (loss) for the year values: {\"2022\": \"(31393)\", \"2023\": \"(59579)\", \"2024\": \"205917\"} Basic values: {\"2022\": \"(0.42)\", \"2023\": \"(0.10)\", \"2024\": \"1.95\"} Diluted values: {\"2022\": \"(0.42)\", \"2023\": \"(0.10)\", \"2024\": \"1.74\"} Profit (loss) for the year values: {\"2022\": \"(45567)\", \"2023\": \"(11168)\", \"2024\": \"216743\"} Depreciation values: {\"2022\": \"6023\", \"2023\": \"6096\", \"2024\": \"7436\"} Amortization values: {\"2022\": \"23335\", \"2023\": \"21150\", \"2024\": \"19809\"} Impairment of intangible assets values: {\"2022\": \"138\", \"2023\": \"150\", \"2024\": \"22\"} Impairment provision for non-financial assets values: {\"2024\": \"10047\"} Intangible assets written off values: {\"2022\": \"17\", \"2024\": \"982\"} Gain on discontinuation of equity accounted investments values: {\"2022\": \"(2251)\", \"2023\": \"(2017)\"} Net gain on de-recognition of property, plant and equipment values: {\"2022\": \"(6)\", \"2023\": \"(177)\", \"2024\": \"(132)\"} Gain on lease modification values: {\"2022\": \"(417)\", \"2023\": \"(100)\", \"2024\": \"(12)\"} Net finance costs (income) values: {\"2022\": \"16342\", \"2023\": \"35758\", \"2024\": \"(27672)\"}",
|
| 4 |
+
"Share of profit of equity-accounted investees values: {\"2022\": \"(34)\", \"2023\": \"(10)\", \"2024\": \"(52)\"} Share based payment values: {\"2022\": \"36645\", \"2023\": \"35643\", \"2024\": \"36963\"} Income tax benefit values: {\"2022\": \"(1107)\", \"2023\": \"(976)\", \"2024\": \"(123805)\"} Property, plant and equipment values: {\"2024\": \"25895\", \"2025\": \"26457\"} Intangible assets and goodwill values: {\"2024\": \"613386\", \"2025\": \"597791\"} Trade and other receivables values: {\"2024\": \"7696\", \"2025\": \"8879\"} Investment in equity-accounted investees values: {\"2024\": \"2022\", \"2025\": \"1914\"} Other investments values: {\"2024\": \"1361\", \"2025\": \"972\"} Term deposits values: {\"2024\": \"966\", \"2025\": \"2130\"} Non-current tax assets, net values: {\"2024\": \"22071\", \"2025\": \"18044\"} Deferred tax assets, net values: {\"2024\": \"129317\", \"2025\": \"106431\"} Other non-current assets values: {\"2024\": \"85\", \"2025\": \"402\"} Total non-current assets values: {\"2024\": \"802799\", \"2025\": \"763020\"} Inventories values: {\"2024\": \"218\", \"2025\": \"363\"} Contract assets values: {\"2024\": \"253\", \"2025\": \"507\"} Current tax assets, net values: {\"2024\": \"4947\", \"2025\": \"9140\"} Trade and other receivables values: {\"2024\": \"91950\", \"2025\": \"141143\"} Term deposits values: {\"2024\": \"279722\", \"2025\": \"252286\"} Other current assets values: {\"2024\": \"153123\", \"2025\": \"152931\"} Cash and cash equivalents values: {\"2024\": \"327065\", \"2025\": \"508898\"} Total current assets values: {\"2024\": \"857278\", \"2025\": \"1065268\"} Total assets values: {\"2024\": \"1660077\", \"2025\": \"1828288\"} Share capital values: {\"2024\": \"55\", \"2025\": \"56\"} Share premium values: {\"2024\": \"2161217\", \"2025\": \"2203445\"} Other components of equity values: {\"2024\": \"(29899)\", \"2025\": \"(71003\"} Accumulated deficit values: {\"2024\": \"(1020518)\", \"2025\": \"(929868\"} Total equity attributable to owners of the Company values: {\"2024\": \"1110855\", \"2025\": \"1202630\"} Non-controlling interests values: {\"2024\": \"5563\", \"2025\": \"5347\"} Total equity values: {\"2024\": \"1116418\", \"2025\": \"1207977\"} Loans and borrowings values: {\"2024\": \"216818\", \"2025\": \"13895\"} Employee benefits values: {\"2024\": \"11662\", \"2025\": \"14705\"} Contract liabilities values: {\"2024\": \"408\", \"2025\": \"175\"} Deferred tax liabilities, net values: {\"2024\": \"4754\", \"2025\": \"2526\"} Other non-current liabilities values: {\"2024\": \"12443\", \"2025\": \"12396\"} Total non-current liabilities values: {\"2024\": \"246085\", \"2025\": \"43697\"} Bank overdraft values: {\"2025\": \"536\"} Loans and borrowings values: {\"2024\": \"4806\", \"2025\": \"222142\"} Trade and other payables values: {\"2024\": \"118548\", \"2025\": \"146999\"} Contract liabilities values: {\"2024\": \"92958\", \"2025\": \"120098\"} Other current liabilities values: {\"2024\": \"81262\", \"2025\": \"86839\"} Total current liabilities values: {\"2024\": \"297574\", \"2025\": \"576614\"} Total liabilities values: {\"2024\": \"543659\", \"2025\": \"620311\"} Total equity and liabilities values: {\"2024\": \"1660077\", \"2025\": \"1828288\"} Air ticketing values: {\"2023\": \"147793\", \"2024\": \"201246\", \"2025\": \"241529\"} Hotels and packages values: {\"2023\": \"337686\", \"2024\": \"435542\", \"2025\": \"520411\"} Bus ticketing values: {\"2023\": \"74873\", \"2024\": \"92693\", \"2025\": \"119361\"} Other revenue values: {\"2023\": \"32684\", \"2024\": \"53043\", \"2025\": \"97035\"}",
|
| 5 |
+
"Total revenue values: {\"2023\": \"593036\", \"2024\": \"782524\", \"2025\": \"978336\"} Other income values: {\"2023\": \"2798\", \"2024\": \"770\", \"2025\": \"317\"} Procurement cost of hotels and packages services values: {\"2023\": \"168387\", \"2024\": \"210357\", \"2025\": \"246550\"} Other cost of providing services values: {\"2023\": \"9180\", \"2024\": \"4732\", \"2025\": \"27798\"} Personnel expenses values: {\"2023\": \"131968\", \"2024\": \"147587\", \"2025\": \"160065\"} Marketing and sales promotion expenses values: {\"2023\": \"101601\", \"2024\": \"123304\", \"2025\": \"165324\"} Other operating expenses values: {\"2023\": \"133698\", \"2024\": \"204833\", \"2025\": \"231905\"} Depreciation, amortization and impairment values: {\"2023\": \"27396\", \"2024\": \"27267\", \"2025\": \"27122\"} Results from operating activities values: {\"2023\": \"23604\", \"2024\": \"65214\", \"2025\": \"119889\"} Finance income values: {\"2023\": \"10974\", \"2024\": \"24365\", \"2025\": \"28256\"} Finance costs values: {\"2023\": \"46732\", \"2024\": \"(3307)\", \"2025\": \"32191\"} Net finance income (costs) values: {\"2023\": \"(35758)\", \"2024\": \"27672\", \"2025\": \"(3935)\"} Share of profit (loss) of equity-accounted investees values: {\"2023\": \"10\", \"2024\": \"52\", \"2025\": \"(64)\"} Profit (loss) before tax values: {\"2023\": \"(12144)\", \"2024\": \"92938\", \"2025\": \"115890\"} Income tax benefit (expense) values: {\"2023\": \"976\", \"2024\": \"123805\", \"2025\": \"(20616)\"} Profit (loss) for the year values: {\"2023\": \"(11168)\", \"2024\": \"216743\", \"2025\": \"95274\"} Remeasurements of defined benefit liability values: {\"2023\": \"468\", \"2024\": \"(964)\", \"2025\": \"(642)\"} Equity instruments at fair value through other values: {\"2025\": \"(452)\"} operations values: {\"2023\": \"(48879)\", \"2024\": \"(9862)\", \"2025\": \"(20898)\"} Other comprehensive loss for the year, net of tax values: {\"2023\": \"(48411)\", \"2024\": \"(10826)\", \"2025\": \"(21992)\"} Total comprehensive income (loss) for the year values: {\"2023\": \"(59579)\", \"2024\": \"205917\", \"2025\": \"73282\"} Owners of the Company values: {\"2023\": \"(11321)\", \"2024\": \"216801\", \"2025\": \"95101\"} Non-controlling interests values: {\"2023\": \"153\", \"2024\": \"(58)\", \"2025\": \"173\"} Profit (loss) for the year values: {\"2023\": \"(11168)\", \"2024\": \"216743\", \"2025\": \"95274\"} Owners of the Company values: {\"2023\": \"(59176)\", \"2024\": \"206059\", \"2025\": \"73255\"} Non-controlling interests values: {\"2023\": \"(403)\", \"2024\": \"(142)\", \"2025\": \"27\"} Total comprehensive income (loss) for the year values: {\"2023\": \"(59579)\", \"2024\": \"205917\", \"2025\": \"73282\"} Basic values: {\"2023\": \"(0.10)\", \"2024\": \"1.95\", \"2025\": \"0.84\"} Diluted values: {\"2023\": \"(0.10)\", \"2024\": \"1.74\", \"2025\": \"0.83\"} Profit (loss) for the year values: {\"2023\": \"(11168)\", \"2024\": \"216743\", \"2025\": \"95274\"} Depreciation values: {\"2023\": \"6096\", \"2024\": \"7436\", \"2025\": \"9110\"} Amortization values: {\"2023\": \"21150\", \"2024\": \"19809\", \"2025\": \"18012\"} Impairment of intangible assets values: {\"2023\": \"150\", \"2024\": \"22\"} Impairment provision for non-financial assets values: {\"2024\": \"10047\"} Intangible assets written off values: {\"2024\": \"982\", \"2025\": \"1481\"} Gain on discontinuation of equity accounted investments values: {\"2023\": \"(2017)\"}",
|
| 6 |
+
"Net gain on de-recognition of property, plant and equipment values: {\"2023\": \"(177)\", \"2024\": \"(132)\", \"2025\": \"(61)\"} Gain on lease modification values: {\"2023\": \"(100)\", \"2024\": \"(12)\", \"2025\": \"(20)\"} Net finance costs (income) values: {\"2023\": \"35758\", \"2024\": \"(27672)\", \"2025\": \"3935\"} Share of (profit) loss of equity-accounted investees values: {\"2023\": \"(10)\", \"2024\": \"(52)\", \"2025\": \"64\"} Share based payment values: {\"2023\": \"35643\", \"2024\": \"36963\", \"2025\": \"36018\"} Income tax (benefit) expense values: {\"2023\": \"(976)\", \"2024\": \"(123805)\", \"2025\": \"20616\"} Operating cash flows before changes in following assets and liabilities values: {\"2023\": \"84349\", \"2024\": \"140329\", \"2025\": \"184429\"} Inventories values: {\"2023\": \"(6)\", \"2024\": \"(195)\", \"2025\": \"(145)\"} Trade and other receivables and contract assets values: {\"2023\": \"(37675)\", \"2024\": \"(25112)\", \"2025\": \"(52424)\"} Other assets values: {\"2023\": \"(51035)\", \"2024\": \"(42455)\", \"2025\": \"427\"} Trade and other payables and contract liabilities values: {\"2023\": \"42675\", \"2024\": \"42524\", \"2025\": \"51183\"} Employee benefits values: {\"2023\": \"879\", \"2024\": \"1705\", \"2025\": \"2272\"} Other liabilities values: {\"2023\": \"(2767)\", \"2024\": \"18608\", \"2025\": \"5092\"} Cash generated from operating activities values: {\"2023\": \"36420\", \"2024\": \"135404\", \"2025\": \"190834\"} Income tax paid, net values: {\"2023\": \"(4207)\", \"2024\": \"(9664)\", \"2025\": \"(5548)\"} Net cash generated from operating activities values: {\"2023\": \"32213\", \"2024\": \"125740\", \"2025\": \"185286\"} Interest received values: {\"2023\": \"8184\", \"2024\": \"21935\", \"2025\": \"24747\"} Acquisition of property, plant and equipment (refer note (a) below) values: {\"2023\": \"(7489)\", \"2024\": \"(5904)\", \"2025\": \"(4473)\"} Acquisition of intangible assets values: {\"2023\": \"(9412)\", \"2024\": \"(6920)\", \"2025\": \"(7289)\"} Proceeds from sale of property, plant and equipment values: {\"2023\": \"410\", \"2024\": \"389\", \"2025\": \"437\"} Redemption of term deposits values: {\"2023\": \"308308\", \"2024\": \"345903\", \"2025\": \"403195\"} Investment in term deposits values: {\"2023\": \"(251681)\", \"2024\": \"(423612)\", \"2025\": \"(379211)\"} 7 (e)) (refer note (b) below) values: {\"2023\": \"(1457)\", \"2024\": \"(6476)\", \"2025\": \"(10394)\"} Loan given to equity-accounted investee received back (refer note 37) values: {\"2024\": \"24\", \"2025\": \"24\"} Acquisition of other securities measured at FVTPL values: {\"2023\": \"(87)\", \"2024\": \"(11)\", \"2025\": \"(73)\"} Income tax paid on term deposits values: {\"2023\": \"(148)\", \"2024\": \"(918)\", \"2025\": \"(519)\"} Net cash generated from (used in) investing activities values: {\"2023\": \"46628\", \"2024\": \"(75590)\", \"2025\": \"26444\"} Repurchase of treasury shares (refer note 26) values: {\"2025\": \"(21722)\"} Acquisition of non-controlling interest (refer note 7(a)) values: {\"2023\": \"(5035)\", \"2024\": \"(7427)\"} Settlement of share based arrangement (refer note 33 (d) (i)) values: {\"2025\": \"(122)\"} Proceeds from issuance of shares on exercise of share based awards values: {\"2023\": \"2200\", \"2024\": \"5995\", \"2025\": \"7009\"}",
|
| 7 |
+
"Proceeds from bank loans (refer note 28) values: {\"2023\": \"2168\", \"2024\": \"2114\"} Repayment of bank loans (refer note 28) values: {\"2023\": \"(749)\", \"2024\": \"(1009)\", \"2025\": \"(1455)\"} Payment of principal portion of lease liabilities (refer note 28) values: {\"2023\": \"(2415)\", \"2024\": \"(3105)\", \"2025\": \"(3763)\"} Interest paid, including finance and other charges (refer note 16 and 28) values: {\"2023\": \"(2376)\", \"2024\": \"(2804)\", \"2025\": \"(2838)\"} Net cash used in financing activities values: {\"2023\": \"(6207)\", \"2024\": \"(6236)\", \"2025\": \"(22891)\"} Net increase in cash and cash equivalents values: {\"2023\": \"72634\", \"2024\": \"43914\", \"2025\": \"188839\"} Cash and cash equivalents at beginning of the year values: {\"2023\": \"213283\", \"2024\": \"284018\", \"2025\": \"327065\"} Effect of exchange rate fluctuations on cash held values: {\"2023\": \"(1899)\", \"2024\": \"(867)\", \"2025\": \"(7542)\"} Cash and cash equivalents at end of the year (refer note 22) values: {\"2023\": \"284018\", \"2024\": \"327065\", \"2025\": \"508362\"}"
|
| 8 |
+
]
|
data/index_merged/chunks_merged.json
ADDED
|
@@ -0,0 +1,142 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
[
|
| 2 |
+
{
|
| 3 |
+
"id": "100-0",
|
| 4 |
+
"chunk_size": 100,
|
| 5 |
+
"content": "Property, plant and equipment values: {\"2023\": \"25380\", \"2024\": \"25895\"} Intangible assets and goodwill values: {\"2023\": \"628974\", \"2024\": \"613386\"} Trade and other receivables values: {\"2023\": \"6179\", \"2024\": \"7696\"} Investment in equity-accounted investees values: {\"2023\": \"2070\", \"2024\": \"2022\"} Other investments values: {\"2023\": \"1268\", \"2024\": \"1361\"} Term deposits values: {\"2023\": \"5618\", \"2024\": \"966\"} Non-current tax assets values: {\"2023\": \"18373\", \"2024\": \"22071\"} Deferred tax assets, net values: {\"2024\": \"129317\"} Other non-current assets values: {\"2023\": \"53\", \"2024\": \"85\"} Total non-current assets values: {\"2023\": \"687915\", \"2024\": \"802799\"} Inventories values: {\"2023\": \"25\", \"2024\": \"218\"} Contract assets values: {\"2024\": \"253\"}"
|
| 6 |
+
},
|
| 7 |
+
{
|
| 8 |
+
"id": "100-1",
|
| 9 |
+
"chunk_size": 100,
|
| 10 |
+
"content": "Current tax assets values: {\"2024\": \"4947\"} Trade and other receivables values: {\"2023\": \"68847\", \"2024\": \"91950\"} Term deposits values: {\"2023\": \"197056\", \"2024\": \"279722\"} Other current assets values: {\"2023\": \"121964\", \"2024\": \"153123\"} Cash and cash equivalents values: {\"2023\": \"284018\", \"2024\": \"327065\"} Total current assets values: {\"2023\": \"671910\", \"2024\": \"857278\"} Total assets values: {\"2023\": \"1359825\", \"2024\": \"1660077\"} Share capital values: {\"2023\": \"53\", \"2024\": \"55\"} Share premium values: {\"2023\": \"2057362\", \"2024\": \"2161217\"} Other components of equity values: {\"2023\": \"40137\", \"2024\": \"(29899)\"} Accumulated deficit values: {\"2023\": \"(1227986)\", \"2024\": \"(1020518)\"} Total equity attributable to owners of the Company values: {\"2023\": \"869566\", \"2024\": \"1110855\"}"
|
| 11 |
+
},
|
| 12 |
+
{
|
| 13 |
+
"id": "100-2",
|
| 14 |
+
"chunk_size": 100,
|
| 15 |
+
"content": "Non-controlling interests values: {\"2023\": \"6490\", \"2024\": \"5563\"} Total equity values: {\"2023\": \"876056\", \"2024\": \"1116418\"} Loans and borrowings values: {\"2023\": \"15650\", \"2024\": \"216818\"} Employee benefits values: {\"2023\": \"8886\", \"2024\": \"11662\"} Contract liabilities values: {\"2023\": \"163\", \"2024\": \"408\"} Deferred tax liabilities, net values: {\"2023\": \"822\", \"2024\": \"4754\"} Other non-current liabilities values: {\"2023\": \"4590\", \"2024\": \"12443\"} Total non-current liabilities values: {\"2023\": \"30111\", \"2024\": \"246085\"} Loans and borrowings values: {\"2023\": \"219514\", \"2024\": \"4806\"} Trade and other payables values: {\"2023\": \"89780\", \"2024\": \"118548\"} Contract liabilities values: {\"2023\": \"75206\", \"2024\": \"92958\"} Other current liabilities values: {\"2023\": \"69158\", \"2024\": \"81262\"}"
|
| 16 |
+
},
|
| 17 |
+
{
|
| 18 |
+
"id": "100-3",
|
| 19 |
+
"chunk_size": 100,
|
| 20 |
+
"content": "Total current liabilities values: {\"2023\": \"453658\", \"2024\": \"297574\"} Total liabilities values: {\"2023\": \"483769\", \"2024\": \"543659\"} Total equity and liabilities values: {\"2023\": \"1359825\", \"2024\": \"1660077\"} Air ticketing values: {\"2022\": \"88712\", \"2023\": \"147793\", \"2024\": \"201246\"} Hotels and packages values: {\"2022\": \"157267\", \"2023\": \"337686\", \"2024\": \"435542\"} Bus ticketing values: {\"2022\": \"39896\", \"2023\": \"74873\", \"2024\": \"92693\"} Other revenue values: {\"2022\": \"18047\", \"2023\": \"32684\", \"2024\": \"53043\"} Total revenue values: {\"2022\": \"303922\", \"2023\": \"593036\", \"2024\": \"782524\"} Other income values: {\"2022\": \"3490\", \"2023\": \"2798\", \"2024\": \"770\"} Procurement cost of hotels and packages services values: {\"2022\": \"54760\", \"2023\": \"168387\", \"2024\": \"210357\"}"
|
| 21 |
+
},
|
| 22 |
+
{
|
| 23 |
+
"id": "100-4",
|
| 24 |
+
"chunk_size": 100,
|
| 25 |
+
"content": "Other cost of providing services values: {\"2022\": \"3990\", \"2023\": \"9180\", \"2024\": \"4732\"} Personnel expenses values: {\"2022\": \"116924\", \"2023\": \"131968\", \"2024\": \"147587\"} Marketing and sales promotion expenses values: {\"2022\": \"51033\", \"2023\": \"101601\", \"2024\": \"123304\"} Other operating expenses values: {\"2022\": \"81575\", \"2023\": \"133698\", \"2024\": \"204833\"} Depreciation, amortization and impairment values: {\"2022\": \"29496\", \"2023\": \"27396\", \"2024\": \"27267\"} Results from operating activities values: {\"2022\": \"(30366)\", \"2023\": \"23604\", \"2024\": \"65214\"} Finance income values: {\"2022\": \"9984\", \"2023\": \"10974\", \"2024\": \"24365\"} Finance costs values: {\"2022\": \"26326\", \"2023\": \"46732\", \"2024\": \"(3307)\"} Net finance income (costs) values: {\"2022\": \"(16342)\", \"2023\": \"(35758)\", \"2024\": \"27672\"}"
|
| 26 |
+
},
|
| 27 |
+
{
|
| 28 |
+
"id": "100-5",
|
| 29 |
+
"chunk_size": 100,
|
| 30 |
+
"content": "Share of profit of equity-accounted investees values: {\"2022\": \"34\", \"2023\": \"10\", \"2024\": \"52\"} Profit (loss) before tax values: {\"2022\": \"(46674)\", \"2023\": \"(12144)\", \"2024\": \"92938\"} Income tax benefit values: {\"2022\": \"1107\", \"2023\": \"976\", \"2024\": \"123805\"} Profit (loss) for the year values: {\"2022\": \"(45567)\", \"2023\": \"(11168)\", \"2024\": \"216743\"} Remeasurement of defined benefit liability values: {\"2022\": \"(426)\", \"2023\": \"468\", \"2024\": \"(964)\"} Equity instruments at fair value through other values: {\"2022\": \"33543\"} operations values: {\"2022\": \"(18943)\", \"2023\": \"(48879)\", \"2024\": \"(9862)\"} Other comprehensive income (loss) for the year, net of tax values: {\"2022\": \"14174\", \"2023\": \"(48411)\", \"2024\": \"(10826)\"}"
|
| 31 |
+
},
|
| 32 |
+
{
|
| 33 |
+
"id": "100-6",
|
| 34 |
+
"chunk_size": 100,
|
| 35 |
+
"content": "Total comprehensive income (loss) for the year values: {\"2022\": \"(31393)\", \"2023\": \"(59579)\", \"2024\": \"205917\"} Owners of the Company values: {\"2022\": \"(45405)\", \"2023\": \"(11321)\", \"2024\": \"216801\"} Non-controlling interests values: {\"2022\": \"(162)\", \"2023\": \"153\", \"2024\": \"(58)\"} Profit (loss) for the year values: {\"2022\": \"(45567)\", \"2023\": \"(11168)\", \"2024\": \"216743\"} Owners of the Company values: {\"2022\": \"(31216)\", \"2023\": \"(59176)\", \"2024\": \"206059\"} Non-controlling interests values: {\"2022\": \"(177)\", \"2023\": \"(403)\", \"2024\": \"(142)\"} Total comprehensive income (loss) for the year values: {\"2022\": \"(31393)\", \"2023\": \"(59579)\", \"2024\": \"205917\"} Basic values: {\"2022\": \"(0.42)\", \"2023\": \"(0.10)\", \"2024\": \"1.95\"}"
|
| 36 |
+
},
|
| 37 |
+
{
|
| 38 |
+
"id": "100-7",
|
| 39 |
+
"chunk_size": 100,
|
| 40 |
+
"content": "Diluted values: {\"2022\": \"(0.42)\", \"2023\": \"(0.10)\", \"2024\": \"1.74\"} Profit (loss) for the year values: {\"2022\": \"(45567)\", \"2023\": \"(11168)\", \"2024\": \"216743\"} Depreciation values: {\"2022\": \"6023\", \"2023\": \"6096\", \"2024\": \"7436\"} Amortization values: {\"2022\": \"23335\", \"2023\": \"21150\", \"2024\": \"19809\"} Impairment of intangible assets values: {\"2022\": \"138\", \"2023\": \"150\", \"2024\": \"22\"} Impairment provision for non-financial assets values: {\"2024\": \"10047\"} Intangible assets written off values: {\"2022\": \"17\", \"2024\": \"982\"} Gain on discontinuation of equity accounted investments values: {\"2022\": \"(2251)\", \"2023\": \"(2017)\"} Net gain on de-recognition of property, plant and equipment values: {\"2022\": \"(6)\", \"2023\": \"(177)\", \"2024\": \"(132)\"}"
|
| 41 |
+
},
|
| 42 |
+
{
|
| 43 |
+
"id": "100-8",
|
| 44 |
+
"chunk_size": 100,
|
| 45 |
+
"content": "Gain on lease modification values: {\"2022\": \"(417)\", \"2023\": \"(100)\", \"2024\": \"(12)\"} Net finance costs (income) values: {\"2022\": \"16342\", \"2023\": \"35758\", \"2024\": \"(27672)\"} Share of profit of equity-accounted investees values: {\"2022\": \"(34)\", \"2023\": \"(10)\", \"2024\": \"(52)\"} Share based payment values: {\"2022\": \"36645\", \"2023\": \"35643\", \"2024\": \"36963\"} Income tax benefit values: {\"2022\": \"(1107)\", \"2023\": \"(976)\", \"2024\": \"(123805)\"} Property, plant and equipment values: {\"2024\": \"25895\", \"2025\": \"26457\"} Intangible assets and goodwill values: {\"2024\": \"613386\", \"2025\": \"597791\"} Trade and other receivables values: {\"2024\": \"7696\", \"2025\": \"8879\"} Investment in equity-accounted investees values: {\"2024\": \"2022\", \"2025\": \"1914\"} Other investments values: {\"2024\": \"1361\", \"2025\": \"972\"}"
|
| 46 |
+
},
|
| 47 |
+
{
|
| 48 |
+
"id": "100-9",
|
| 49 |
+
"chunk_size": 100,
|
| 50 |
+
"content": "Term deposits values: {\"2024\": \"966\", \"2025\": \"2130\"} Non-current tax assets, net values: {\"2024\": \"22071\", \"2025\": \"18044\"} Deferred tax assets, net values: {\"2024\": \"129317\", \"2025\": \"106431\"} Other non-current assets values: {\"2024\": \"85\", \"2025\": \"402\"} Total non-current assets values: {\"2024\": \"802799\", \"2025\": \"763020\"} Inventories values: {\"2024\": \"218\", \"2025\": \"363\"} Contract assets values: {\"2024\": \"253\", \"2025\": \"507\"} Current tax assets, net values: {\"2024\": \"4947\", \"2025\": \"9140\"} Trade and other receivables values: {\"2024\": \"91950\", \"2025\": \"141143\"} Term deposits values: {\"2024\": \"279722\", \"2025\": \"252286\"} Other current assets values: {\"2024\": \"153123\", \"2025\": \"152931\"} Cash and cash equivalents values: {\"2024\": \"327065\", \"2025\": \"508898\"}"
|
| 51 |
+
},
|
| 52 |
+
{
|
| 53 |
+
"id": "100-10",
|
| 54 |
+
"chunk_size": 100,
|
| 55 |
+
"content": "Total current assets values: {\"2024\": \"857278\", \"2025\": \"1065268\"} Total assets values: {\"2024\": \"1660077\", \"2025\": \"1828288\"} Share capital values: {\"2024\": \"55\", \"2025\": \"56\"} Share premium values: {\"2024\": \"2161217\", \"2025\": \"2203445\"} Other components of equity values: {\"2024\": \"(29899)\", \"2025\": \"(71003\"} Accumulated deficit values: {\"2024\": \"(1020518)\", \"2025\": \"(929868\"} Total equity attributable to owners of the Company values: {\"2024\": \"1110855\", \"2025\": \"1202630\"} Non-controlling interests values: {\"2024\": \"5563\", \"2025\": \"5347\"} Total equity values: {\"2024\": \"1116418\", \"2025\": \"1207977\"} Loans and borrowings values: {\"2024\": \"216818\", \"2025\": \"13895\"} Employee benefits values: {\"2024\": \"11662\", \"2025\": \"14705\"} Contract liabilities values: {\"2024\": \"408\", \"2025\": \"175\"}"
|
| 56 |
+
},
|
| 57 |
+
{
|
| 58 |
+
"id": "100-11",
|
| 59 |
+
"chunk_size": 100,
|
| 60 |
+
"content": "Deferred tax liabilities, net values: {\"2024\": \"4754\", \"2025\": \"2526\"} Other non-current liabilities values: {\"2024\": \"12443\", \"2025\": \"12396\"} Total non-current liabilities values: {\"2024\": \"246085\", \"2025\": \"43697\"} Bank overdraft values: {\"2025\": \"536\"} Loans and borrowings values: {\"2024\": \"4806\", \"2025\": \"222142\"} Trade and other payables values: {\"2024\": \"118548\", \"2025\": \"146999\"} Contract liabilities values: {\"2024\": \"92958\", \"2025\": \"120098\"} Other current liabilities values: {\"2024\": \"81262\", \"2025\": \"86839\"} Total current liabilities values: {\"2024\": \"297574\", \"2025\": \"576614\"} Total liabilities values: {\"2024\": \"543659\", \"2025\": \"620311\"} Total equity and liabilities values: {\"2024\": \"1660077\", \"2025\": \"1828288\"} Air ticketing values: {\"2023\": \"147793\", \"2024\": \"201246\", \"2025\": \"241529\"}"
|
| 61 |
+
},
|
| 62 |
+
{
|
| 63 |
+
"id": "100-12",
|
| 64 |
+
"chunk_size": 100,
|
| 65 |
+
"content": "Hotels and packages values: {\"2023\": \"337686\", \"2024\": \"435542\", \"2025\": \"520411\"} Bus ticketing values: {\"2023\": \"74873\", \"2024\": \"92693\", \"2025\": \"119361\"} Other revenue values: {\"2023\": \"32684\", \"2024\": \"53043\", \"2025\": \"97035\"} Total revenue values: {\"2023\": \"593036\", \"2024\": \"782524\", \"2025\": \"978336\"} Other income values: {\"2023\": \"2798\", \"2024\": \"770\", \"2025\": \"317\"} Procurement cost of hotels and packages services values: {\"2023\": \"168387\", \"2024\": \"210357\", \"2025\": \"246550\"} Other cost of providing services values: {\"2023\": \"9180\", \"2024\": \"4732\", \"2025\": \"27798\"} Personnel expenses values: {\"2023\": \"131968\", \"2024\": \"147587\", \"2025\": \"160065\"} Marketing and sales promotion expenses values: {\"2023\": \"101601\", \"2024\": \"123304\", \"2025\": \"165324\"}"
|
| 66 |
+
},
|
| 67 |
+
{
|
| 68 |
+
"id": "100-13",
|
| 69 |
+
"chunk_size": 100,
|
| 70 |
+
"content": "Other operating expenses values: {\"2023\": \"133698\", \"2024\": \"204833\", \"2025\": \"231905\"} Depreciation, amortization and impairment values: {\"2023\": \"27396\", \"2024\": \"27267\", \"2025\": \"27122\"} Results from operating activities values: {\"2023\": \"23604\", \"2024\": \"65214\", \"2025\": \"119889\"} Finance income values: {\"2023\": \"10974\", \"2024\": \"24365\", \"2025\": \"28256\"} Finance costs values: {\"2023\": \"46732\", \"2024\": \"(3307)\", \"2025\": \"32191\"} Net finance income (costs) values: {\"2023\": \"(35758)\", \"2024\": \"27672\", \"2025\": \"(3935)\"} Share of profit (loss) of equity-accounted investees values: {\"2023\": \"10\", \"2024\": \"52\", \"2025\": \"(64)\"} Profit (loss) before tax values: {\"2023\": \"(12144)\", \"2024\": \"92938\", \"2025\": \"115890\"} Income tax benefit (expense) values: {\"2023\": \"976\", \"2024\": \"123805\", \"2025\": \"(20616)\"}"
|
| 71 |
+
},
|
| 72 |
+
{
|
| 73 |
+
"id": "100-14",
|
| 74 |
+
"chunk_size": 100,
|
| 75 |
+
"content": "Profit (loss) for the year values: {\"2023\": \"(11168)\", \"2024\": \"216743\", \"2025\": \"95274\"} Remeasurements of defined benefit liability values: {\"2023\": \"468\", \"2024\": \"(964)\", \"2025\": \"(642)\"} Equity instruments at fair value through other values: {\"2025\": \"(452)\"} operations values: {\"2023\": \"(48879)\", \"2024\": \"(9862)\", \"2025\": \"(20898)\"} Other comprehensive loss for the year, net of tax values: {\"2023\": \"(48411)\", \"2024\": \"(10826)\", \"2025\": \"(21992)\"} Total comprehensive income (loss) for the year values: {\"2023\": \"(59579)\", \"2024\": \"205917\", \"2025\": \"73282\"} Owners of the Company values: {\"2023\": \"(11321)\", \"2024\": \"216801\", \"2025\": \"95101\"} Non-controlling interests values: {\"2023\": \"153\", \"2024\": \"(58)\", \"2025\": \"173\"}"
|
| 76 |
+
},
|
| 77 |
+
{
|
| 78 |
+
"id": "100-15",
|
| 79 |
+
"chunk_size": 100,
|
| 80 |
+
"content": "Profit (loss) for the year values: {\"2023\": \"(11168)\", \"2024\": \"216743\", \"2025\": \"95274\"} Owners of the Company values: {\"2023\": \"(59176)\", \"2024\": \"206059\", \"2025\": \"73255\"} Non-controlling interests values: {\"2023\": \"(403)\", \"2024\": \"(142)\", \"2025\": \"27\"} Total comprehensive income (loss) for the year values: {\"2023\": \"(59579)\", \"2024\": \"205917\", \"2025\": \"73282\"} Basic values: {\"2023\": \"(0.10)\", \"2024\": \"1.95\", \"2025\": \"0.84\"} Diluted values: {\"2023\": \"(0.10)\", \"2024\": \"1.74\", \"2025\": \"0.83\"} Profit (loss) for the year values: {\"2023\": \"(11168)\", \"2024\": \"216743\", \"2025\": \"95274\"} Depreciation values: {\"2023\": \"6096\", \"2024\": \"7436\", \"2025\": \"9110\"} Amortization values: {\"2023\": \"21150\", \"2024\": \"19809\", \"2025\": \"18012\"}"
|
| 81 |
+
},
|
| 82 |
+
{
|
| 83 |
+
"id": "100-16",
|
| 84 |
+
"chunk_size": 100,
|
| 85 |
+
"content": "Impairment of intangible assets values: {\"2023\": \"150\", \"2024\": \"22\"} Impairment provision for non-financial assets values: {\"2024\": \"10047\"} Intangible assets written off values: {\"2024\": \"982\", \"2025\": \"1481\"} Gain on discontinuation of equity accounted investments values: {\"2023\": \"(2017)\"} Net gain on de-recognition of property, plant and equipment values: {\"2023\": \"(177)\", \"2024\": \"(132)\", \"2025\": \"(61)\"} Gain on lease modification values: {\"2023\": \"(100)\", \"2024\": \"(12)\", \"2025\": \"(20)\"} Net finance costs (income) values: {\"2023\": \"35758\", \"2024\": \"(27672)\", \"2025\": \"3935\"} Share of (profit) loss of equity-accounted investees values: {\"2023\": \"(10)\", \"2024\": \"(52)\", \"2025\": \"64\"}"
|
| 86 |
+
},
|
| 87 |
+
{
|
| 88 |
+
"id": "100-17",
|
| 89 |
+
"chunk_size": 100,
|
| 90 |
+
"content": "Share based payment values: {\"2023\": \"35643\", \"2024\": \"36963\", \"2025\": \"36018\"} Income tax (benefit) expense values: {\"2023\": \"(976)\", \"2024\": \"(123805)\", \"2025\": \"20616\"} Operating cash flows before changes in following assets and liabilities values: {\"2023\": \"84349\", \"2024\": \"140329\", \"2025\": \"184429\"} Inventories values: {\"2023\": \"(6)\", \"2024\": \"(195)\", \"2025\": \"(145)\"} Trade and other receivables and contract assets values: {\"2023\": \"(37675)\", \"2024\": \"(25112)\", \"2025\": \"(52424)\"} Other assets values: {\"2023\": \"(51035)\", \"2024\": \"(42455)\", \"2025\": \"427\"} Trade and other payables and contract liabilities values: {\"2023\": \"42675\", \"2024\": \"42524\", \"2025\": \"51183\"} Employee benefits values: {\"2023\": \"879\", \"2024\": \"1705\", \"2025\": \"2272\"}"
|
| 91 |
+
},
|
| 92 |
+
{
|
| 93 |
+
"id": "100-18",
|
| 94 |
+
"chunk_size": 100,
|
| 95 |
+
"content": "Other liabilities values: {\"2023\": \"(2767)\", \"2024\": \"18608\", \"2025\": \"5092\"} Cash generated from operating activities values: {\"2023\": \"36420\", \"2024\": \"135404\", \"2025\": \"190834\"} Income tax paid, net values: {\"2023\": \"(4207)\", \"2024\": \"(9664)\", \"2025\": \"(5548)\"} Net cash generated from operating activities values: {\"2023\": \"32213\", \"2024\": \"125740\", \"2025\": \"185286\"} Interest received values: {\"2023\": \"8184\", \"2024\": \"21935\", \"2025\": \"24747\"} Acquisition of property, plant and equipment (refer note (a) below) values: {\"2023\": \"(7489)\", \"2024\": \"(5904)\", \"2025\": \"(4473)\"} Acquisition of intangible assets values: {\"2023\": \"(9412)\", \"2024\": \"(6920)\", \"2025\": \"(7289)\"} Proceeds from sale of property, plant and equipment values: {\"2023\": \"410\", \"2024\": \"389\", \"2025\": \"437\"}"
|
| 96 |
+
},
|
| 97 |
+
{
|
| 98 |
+
"id": "100-19",
|
| 99 |
+
"chunk_size": 100,
|
| 100 |
+
"content": "Redemption of term deposits values: {\"2023\": \"308308\", \"2024\": \"345903\", \"2025\": \"403195\"} Investment in term deposits values: {\"2023\": \"(251681)\", \"2024\": \"(423612)\", \"2025\": \"(379211)\"} 7 (e)) (refer note (b) below) values: {\"2023\": \"(1457)\", \"2024\": \"(6476)\", \"2025\": \"(10394)\"} Loan given to equity-accounted investee received back (refer note 37) values: {\"2024\": \"24\", \"2025\": \"24\"} Acquisition of other securities measured at FVTPL values: {\"2023\": \"(87)\", \"2024\": \"(11)\", \"2025\": \"(73)\"} Income tax paid on term deposits values: {\"2023\": \"(148)\", \"2024\": \"(918)\", \"2025\": \"(519)\"} Net cash generated from (used in) investing activities values: {\"2023\": \"46628\", \"2024\": \"(75590)\", \"2025\": \"26444\"}"
|
| 101 |
+
},
|
| 102 |
+
{
|
| 103 |
+
"id": "100-20",
|
| 104 |
+
"chunk_size": 100,
|
| 105 |
+
"content": "Repurchase of treasury shares (refer note 26) values: {\"2025\": \"(21722)\"} Acquisition of non-controlling interest (refer note 7(a)) values: {\"2023\": \"(5035)\", \"2024\": \"(7427)\"} Settlement of share based arrangement (refer note 33 (d) (i)) values: {\"2025\": \"(122)\"} Proceeds from issuance of shares on exercise of share based awards values: {\"2023\": \"2200\", \"2024\": \"5995\", \"2025\": \"7009\"} Proceeds from bank loans (refer note 28) values: {\"2023\": \"2168\", \"2024\": \"2114\"} Repayment of bank loans (refer note 28) values: {\"2023\": \"(749)\", \"2024\": \"(1009)\", \"2025\": \"(1455)\"} Payment of principal portion of lease liabilities (refer note 28) values: {\"2023\": \"(2415)\", \"2024\": \"(3105)\", \"2025\": \"(3763)\"}"
|
| 106 |
+
},
|
| 107 |
+
{
|
| 108 |
+
"id": "100-21",
|
| 109 |
+
"chunk_size": 100,
|
| 110 |
+
"content": "Interest paid, including finance and other charges (refer note 16 and 28) values: {\"2023\": \"(2376)\", \"2024\": \"(2804)\", \"2025\": \"(2838)\"} Net cash used in financing activities values: {\"2023\": \"(6207)\", \"2024\": \"(6236)\", \"2025\": \"(22891)\"} Net increase in cash and cash equivalents values: {\"2023\": \"72634\", \"2024\": \"43914\", \"2025\": \"188839\"} Cash and cash equivalents at beginning of the year values: {\"2023\": \"213283\", \"2024\": \"284018\", \"2025\": \"327065\"} Effect of exchange rate fluctuations on cash held values: {\"2023\": \"(1899)\", \"2024\": \"(867)\", \"2025\": \"(7542)\"} Cash and cash equivalents at end of the year (refer note 22) values: {\"2023\": \"284018\", \"2024\": \"327065\", \"2025\": \"508362\"}"
|
| 111 |
+
},
|
| 112 |
+
{
|
| 113 |
+
"id": "400-0",
|
| 114 |
+
"chunk_size": 400,
|
| 115 |
+
"content": "Property, plant and equipment values: {\"2023\": \"25380\", \"2024\": \"25895\"} Intangible assets and goodwill values: {\"2023\": \"628974\", \"2024\": \"613386\"} Trade and other receivables values: {\"2023\": \"6179\", \"2024\": \"7696\"} Investment in equity-accounted investees values: {\"2023\": \"2070\", \"2024\": \"2022\"} Other investments values: {\"2023\": \"1268\", \"2024\": \"1361\"} Term deposits values: {\"2023\": \"5618\", \"2024\": \"966\"} Non-current tax assets values: {\"2023\": \"18373\", \"2024\": \"22071\"} Deferred tax assets, net values: {\"2024\": \"129317\"} Other non-current assets values: {\"2023\": \"53\", \"2024\": \"85\"} Total non-current assets values: {\"2023\": \"687915\", \"2024\": \"802799\"} Inventories values: {\"2023\": \"25\", \"2024\": \"218\"} Contract assets values: {\"2024\": \"253\"} Current tax assets values: {\"2024\": \"4947\"} Trade and other receivables values: {\"2023\": \"68847\", \"2024\": \"91950\"} Term deposits values: {\"2023\": \"197056\", \"2024\": \"279722\"} Other current assets values: {\"2023\": \"121964\", \"2024\": \"153123\"} Cash and cash equivalents values: {\"2023\": \"284018\", \"2024\": \"327065\"} Total current assets values: {\"2023\": \"671910\", \"2024\": \"857278\"} Total assets values: {\"2023\": \"1359825\", \"2024\": \"1660077\"} Share capital values: {\"2023\": \"53\", \"2024\": \"55\"} Share premium values: {\"2023\": \"2057362\", \"2024\": \"2161217\"} Other components of equity values: {\"2023\": \"40137\", \"2024\": \"(29899)\"} Accumulated deficit values: {\"2023\": \"(1227986)\", \"2024\": \"(1020518)\"} Total equity attributable to owners of the Company values: {\"2023\": \"869566\", \"2024\": \"1110855\"} Non-controlling interests values: {\"2023\": \"6490\", \"2024\": \"5563\"} Total equity values: {\"2023\": \"876056\", \"2024\": \"1116418\"} Loans and borrowings values: {\"2023\": \"15650\", \"2024\": \"216818\"} Employee benefits values: {\"2023\": \"8886\", \"2024\": \"11662\"} Contract liabilities values: {\"2023\": \"163\", \"2024\": \"408\"} Deferred tax liabilities, net values: {\"2023\": \"822\", \"2024\": \"4754\"} Other non-current liabilities values: {\"2023\": \"4590\", \"2024\": \"12443\"} Total non-current liabilities values: {\"2023\": \"30111\", \"2024\": \"246085\"} Loans and borrowings values: {\"2023\": \"219514\", \"2024\": \"4806\"} Trade and other payables values: {\"2023\": \"89780\", \"2024\": \"118548\"} Contract liabilities values: {\"2023\": \"75206\", \"2024\": \"92958\"} Other current liabilities values: {\"2023\": \"69158\", \"2024\": \"81262\"} Total current liabilities values: {\"2023\": \"453658\", \"2024\": \"297574\"} Total liabilities values: {\"2023\": \"483769\", \"2024\": \"543659\"} Total equity and liabilities values: {\"2023\": \"1359825\", \"2024\": \"1660077\"} Air ticketing values: {\"2022\": \"88712\", \"2023\": \"147793\", \"2024\": \"201246\"} Hotels and packages values: {\"2022\": \"157267\", \"2023\": \"337686\", \"2024\": \"435542\"} Bus ticketing values: {\"2022\": \"39896\", \"2023\": \"74873\", \"2024\": \"92693\"} Other revenue values: {\"2022\": \"18047\", \"2023\": \"32684\", \"2024\": \"53043\"} Total revenue values: {\"2022\": \"303922\", \"2023\": \"593036\", \"2024\": \"782524\"} Other income values: {\"2022\": \"3490\", \"2023\": \"2798\", \"2024\": \"770\"} Procurement cost of hotels and packages services values: {\"2022\": \"54760\", \"2023\": \"168387\", \"2024\": \"210357\"} Other cost of providing services values: {\"2022\": \"3990\", \"2023\": \"9180\", \"2024\": \"4732\"}"
|
| 116 |
+
},
|
| 117 |
+
{
|
| 118 |
+
"id": "400-1",
|
| 119 |
+
"chunk_size": 400,
|
| 120 |
+
"content": "Personnel expenses values: {\"2022\": \"116924\", \"2023\": \"131968\", \"2024\": \"147587\"} Marketing and sales promotion expenses values: {\"2022\": \"51033\", \"2023\": \"101601\", \"2024\": \"123304\"} Other operating expenses values: {\"2022\": \"81575\", \"2023\": \"133698\", \"2024\": \"204833\"} Depreciation, amortization and impairment values: {\"2022\": \"29496\", \"2023\": \"27396\", \"2024\": \"27267\"} Results from operating activities values: {\"2022\": \"(30366)\", \"2023\": \"23604\", \"2024\": \"65214\"} Finance income values: {\"2022\": \"9984\", \"2023\": \"10974\", \"2024\": \"24365\"} Finance costs values: {\"2022\": \"26326\", \"2023\": \"46732\", \"2024\": \"(3307)\"} Net finance income (costs) values: {\"2022\": \"(16342)\", \"2023\": \"(35758)\", \"2024\": \"27672\"} Share of profit of equity-accounted investees values: {\"2022\": \"34\", \"2023\": \"10\", \"2024\": \"52\"} Profit (loss) before tax values: {\"2022\": \"(46674)\", \"2023\": \"(12144)\", \"2024\": \"92938\"} Income tax benefit values: {\"2022\": \"1107\", \"2023\": \"976\", \"2024\": \"123805\"} Profit (loss) for the year values: {\"2022\": \"(45567)\", \"2023\": \"(11168)\", \"2024\": \"216743\"} Remeasurement of defined benefit liability values: {\"2022\": \"(426)\", \"2023\": \"468\", \"2024\": \"(964)\"} Equity instruments at fair value through other values: {\"2022\": \"33543\"} operations values: {\"2022\": \"(18943)\", \"2023\": \"(48879)\", \"2024\": \"(9862)\"} Other comprehensive income (loss) for the year, net of tax values: {\"2022\": \"14174\", \"2023\": \"(48411)\", \"2024\": \"(10826)\"} Total comprehensive income (loss) for the year values: {\"2022\": \"(31393)\", \"2023\": \"(59579)\", \"2024\": \"205917\"} Owners of the Company values: {\"2022\": \"(45405)\", \"2023\": \"(11321)\", \"2024\": \"216801\"} Non-controlling interests values: {\"2022\": \"(162)\", \"2023\": \"153\", \"2024\": \"(58)\"} Profit (loss) for the year values: {\"2022\": \"(45567)\", \"2023\": \"(11168)\", \"2024\": \"216743\"} Owners of the Company values: {\"2022\": \"(31216)\", \"2023\": \"(59176)\", \"2024\": \"206059\"} Non-controlling interests values: {\"2022\": \"(177)\", \"2023\": \"(403)\", \"2024\": \"(142)\"} Total comprehensive income (loss) for the year values: {\"2022\": \"(31393)\", \"2023\": \"(59579)\", \"2024\": \"205917\"} Basic values: {\"2022\": \"(0.42)\", \"2023\": \"(0.10)\", \"2024\": \"1.95\"} Diluted values: {\"2022\": \"(0.42)\", \"2023\": \"(0.10)\", \"2024\": \"1.74\"} Profit (loss) for the year values: {\"2022\": \"(45567)\", \"2023\": \"(11168)\", \"2024\": \"216743\"} Depreciation values: {\"2022\": \"6023\", \"2023\": \"6096\", \"2024\": \"7436\"} Amortization values: {\"2022\": \"23335\", \"2023\": \"21150\", \"2024\": \"19809\"} Impairment of intangible assets values: {\"2022\": \"138\", \"2023\": \"150\", \"2024\": \"22\"} Impairment provision for non-financial assets values: {\"2024\": \"10047\"} Intangible assets written off values: {\"2022\": \"17\", \"2024\": \"982\"} Gain on discontinuation of equity accounted investments values: {\"2022\": \"(2251)\", \"2023\": \"(2017)\"} Net gain on de-recognition of property, plant and equipment values: {\"2022\": \"(6)\", \"2023\": \"(177)\", \"2024\": \"(132)\"} Gain on lease modification values: {\"2022\": \"(417)\", \"2023\": \"(100)\", \"2024\": \"(12)\"} Net finance costs (income) values: {\"2022\": \"16342\", \"2023\": \"35758\", \"2024\": \"(27672)\"}"
|
| 121 |
+
},
|
| 122 |
+
{
|
| 123 |
+
"id": "400-2",
|
| 124 |
+
"chunk_size": 400,
|
| 125 |
+
"content": "Share of profit of equity-accounted investees values: {\"2022\": \"(34)\", \"2023\": \"(10)\", \"2024\": \"(52)\"} Share based payment values: {\"2022\": \"36645\", \"2023\": \"35643\", \"2024\": \"36963\"} Income tax benefit values: {\"2022\": \"(1107)\", \"2023\": \"(976)\", \"2024\": \"(123805)\"} Property, plant and equipment values: {\"2024\": \"25895\", \"2025\": \"26457\"} Intangible assets and goodwill values: {\"2024\": \"613386\", \"2025\": \"597791\"} Trade and other receivables values: {\"2024\": \"7696\", \"2025\": \"8879\"} Investment in equity-accounted investees values: {\"2024\": \"2022\", \"2025\": \"1914\"} Other investments values: {\"2024\": \"1361\", \"2025\": \"972\"} Term deposits values: {\"2024\": \"966\", \"2025\": \"2130\"} Non-current tax assets, net values: {\"2024\": \"22071\", \"2025\": \"18044\"} Deferred tax assets, net values: {\"2024\": \"129317\", \"2025\": \"106431\"} Other non-current assets values: {\"2024\": \"85\", \"2025\": \"402\"} Total non-current assets values: {\"2024\": \"802799\", \"2025\": \"763020\"} Inventories values: {\"2024\": \"218\", \"2025\": \"363\"} Contract assets values: {\"2024\": \"253\", \"2025\": \"507\"} Current tax assets, net values: {\"2024\": \"4947\", \"2025\": \"9140\"} Trade and other receivables values: {\"2024\": \"91950\", \"2025\": \"141143\"} Term deposits values: {\"2024\": \"279722\", \"2025\": \"252286\"} Other current assets values: {\"2024\": \"153123\", \"2025\": \"152931\"} Cash and cash equivalents values: {\"2024\": \"327065\", \"2025\": \"508898\"} Total current assets values: {\"2024\": \"857278\", \"2025\": \"1065268\"} Total assets values: {\"2024\": \"1660077\", \"2025\": \"1828288\"} Share capital values: {\"2024\": \"55\", \"2025\": \"56\"} Share premium values: {\"2024\": \"2161217\", \"2025\": \"2203445\"} Other components of equity values: {\"2024\": \"(29899)\", \"2025\": \"(71003\"} Accumulated deficit values: {\"2024\": \"(1020518)\", \"2025\": \"(929868\"} Total equity attributable to owners of the Company values: {\"2024\": \"1110855\", \"2025\": \"1202630\"} Non-controlling interests values: {\"2024\": \"5563\", \"2025\": \"5347\"} Total equity values: {\"2024\": \"1116418\", \"2025\": \"1207977\"} Loans and borrowings values: {\"2024\": \"216818\", \"2025\": \"13895\"} Employee benefits values: {\"2024\": \"11662\", \"2025\": \"14705\"} Contract liabilities values: {\"2024\": \"408\", \"2025\": \"175\"} Deferred tax liabilities, net values: {\"2024\": \"4754\", \"2025\": \"2526\"} Other non-current liabilities values: {\"2024\": \"12443\", \"2025\": \"12396\"} Total non-current liabilities values: {\"2024\": \"246085\", \"2025\": \"43697\"} Bank overdraft values: {\"2025\": \"536\"} Loans and borrowings values: {\"2024\": \"4806\", \"2025\": \"222142\"} Trade and other payables values: {\"2024\": \"118548\", \"2025\": \"146999\"} Contract liabilities values: {\"2024\": \"92958\", \"2025\": \"120098\"} Other current liabilities values: {\"2024\": \"81262\", \"2025\": \"86839\"} Total current liabilities values: {\"2024\": \"297574\", \"2025\": \"576614\"} Total liabilities values: {\"2024\": \"543659\", \"2025\": \"620311\"} Total equity and liabilities values: {\"2024\": \"1660077\", \"2025\": \"1828288\"} Air ticketing values: {\"2023\": \"147793\", \"2024\": \"201246\", \"2025\": \"241529\"} Hotels and packages values: {\"2023\": \"337686\", \"2024\": \"435542\", \"2025\": \"520411\"} Bus ticketing values: {\"2023\": \"74873\", \"2024\": \"92693\", \"2025\": \"119361\"} Other revenue values: {\"2023\": \"32684\", \"2024\": \"53043\", \"2025\": \"97035\"}"
|
| 126 |
+
},
|
| 127 |
+
{
|
| 128 |
+
"id": "400-3",
|
| 129 |
+
"chunk_size": 400,
|
| 130 |
+
"content": "Total revenue values: {\"2023\": \"593036\", \"2024\": \"782524\", \"2025\": \"978336\"} Other income values: {\"2023\": \"2798\", \"2024\": \"770\", \"2025\": \"317\"} Procurement cost of hotels and packages services values: {\"2023\": \"168387\", \"2024\": \"210357\", \"2025\": \"246550\"} Other cost of providing services values: {\"2023\": \"9180\", \"2024\": \"4732\", \"2025\": \"27798\"} Personnel expenses values: {\"2023\": \"131968\", \"2024\": \"147587\", \"2025\": \"160065\"} Marketing and sales promotion expenses values: {\"2023\": \"101601\", \"2024\": \"123304\", \"2025\": \"165324\"} Other operating expenses values: {\"2023\": \"133698\", \"2024\": \"204833\", \"2025\": \"231905\"} Depreciation, amortization and impairment values: {\"2023\": \"27396\", \"2024\": \"27267\", \"2025\": \"27122\"} Results from operating activities values: {\"2023\": \"23604\", \"2024\": \"65214\", \"2025\": \"119889\"} Finance income values: {\"2023\": \"10974\", \"2024\": \"24365\", \"2025\": \"28256\"} Finance costs values: {\"2023\": \"46732\", \"2024\": \"(3307)\", \"2025\": \"32191\"} Net finance income (costs) values: {\"2023\": \"(35758)\", \"2024\": \"27672\", \"2025\": \"(3935)\"} Share of profit (loss) of equity-accounted investees values: {\"2023\": \"10\", \"2024\": \"52\", \"2025\": \"(64)\"} Profit (loss) before tax values: {\"2023\": \"(12144)\", \"2024\": \"92938\", \"2025\": \"115890\"} Income tax benefit (expense) values: {\"2023\": \"976\", \"2024\": \"123805\", \"2025\": \"(20616)\"} Profit (loss) for the year values: {\"2023\": \"(11168)\", \"2024\": \"216743\", \"2025\": \"95274\"} Remeasurements of defined benefit liability values: {\"2023\": \"468\", \"2024\": \"(964)\", \"2025\": \"(642)\"} Equity instruments at fair value through other values: {\"2025\": \"(452)\"} operations values: {\"2023\": \"(48879)\", \"2024\": \"(9862)\", \"2025\": \"(20898)\"} Other comprehensive loss for the year, net of tax values: {\"2023\": \"(48411)\", \"2024\": \"(10826)\", \"2025\": \"(21992)\"} Total comprehensive income (loss) for the year values: {\"2023\": \"(59579)\", \"2024\": \"205917\", \"2025\": \"73282\"} Owners of the Company values: {\"2023\": \"(11321)\", \"2024\": \"216801\", \"2025\": \"95101\"} Non-controlling interests values: {\"2023\": \"153\", \"2024\": \"(58)\", \"2025\": \"173\"} Profit (loss) for the year values: {\"2023\": \"(11168)\", \"2024\": \"216743\", \"2025\": \"95274\"} Owners of the Company values: {\"2023\": \"(59176)\", \"2024\": \"206059\", \"2025\": \"73255\"} Non-controlling interests values: {\"2023\": \"(403)\", \"2024\": \"(142)\", \"2025\": \"27\"} Total comprehensive income (loss) for the year values: {\"2023\": \"(59579)\", \"2024\": \"205917\", \"2025\": \"73282\"} Basic values: {\"2023\": \"(0.10)\", \"2024\": \"1.95\", \"2025\": \"0.84\"} Diluted values: {\"2023\": \"(0.10)\", \"2024\": \"1.74\", \"2025\": \"0.83\"} Profit (loss) for the year values: {\"2023\": \"(11168)\", \"2024\": \"216743\", \"2025\": \"95274\"} Depreciation values: {\"2023\": \"6096\", \"2024\": \"7436\", \"2025\": \"9110\"} Amortization values: {\"2023\": \"21150\", \"2024\": \"19809\", \"2025\": \"18012\"} Impairment of intangible assets values: {\"2023\": \"150\", \"2024\": \"22\"} Impairment provision for non-financial assets values: {\"2024\": \"10047\"} Intangible assets written off values: {\"2024\": \"982\", \"2025\": \"1481\"} Gain on discontinuation of equity accounted investments values: {\"2023\": \"(2017)\"}"
|
| 131 |
+
},
|
| 132 |
+
{
|
| 133 |
+
"id": "400-4",
|
| 134 |
+
"chunk_size": 400,
|
| 135 |
+
"content": "Net gain on de-recognition of property, plant and equipment values: {\"2023\": \"(177)\", \"2024\": \"(132)\", \"2025\": \"(61)\"} Gain on lease modification values: {\"2023\": \"(100)\", \"2024\": \"(12)\", \"2025\": \"(20)\"} Net finance costs (income) values: {\"2023\": \"35758\", \"2024\": \"(27672)\", \"2025\": \"3935\"} Share of (profit) loss of equity-accounted investees values: {\"2023\": \"(10)\", \"2024\": \"(52)\", \"2025\": \"64\"} Share based payment values: {\"2023\": \"35643\", \"2024\": \"36963\", \"2025\": \"36018\"} Income tax (benefit) expense values: {\"2023\": \"(976)\", \"2024\": \"(123805)\", \"2025\": \"20616\"} Operating cash flows before changes in following assets and liabilities values: {\"2023\": \"84349\", \"2024\": \"140329\", \"2025\": \"184429\"} Inventories values: {\"2023\": \"(6)\", \"2024\": \"(195)\", \"2025\": \"(145)\"} Trade and other receivables and contract assets values: {\"2023\": \"(37675)\", \"2024\": \"(25112)\", \"2025\": \"(52424)\"} Other assets values: {\"2023\": \"(51035)\", \"2024\": \"(42455)\", \"2025\": \"427\"} Trade and other payables and contract liabilities values: {\"2023\": \"42675\", \"2024\": \"42524\", \"2025\": \"51183\"} Employee benefits values: {\"2023\": \"879\", \"2024\": \"1705\", \"2025\": \"2272\"} Other liabilities values: {\"2023\": \"(2767)\", \"2024\": \"18608\", \"2025\": \"5092\"} Cash generated from operating activities values: {\"2023\": \"36420\", \"2024\": \"135404\", \"2025\": \"190834\"} Income tax paid, net values: {\"2023\": \"(4207)\", \"2024\": \"(9664)\", \"2025\": \"(5548)\"} Net cash generated from operating activities values: {\"2023\": \"32213\", \"2024\": \"125740\", \"2025\": \"185286\"} Interest received values: {\"2023\": \"8184\", \"2024\": \"21935\", \"2025\": \"24747\"} Acquisition of property, plant and equipment (refer note (a) below) values: {\"2023\": \"(7489)\", \"2024\": \"(5904)\", \"2025\": \"(4473)\"} Acquisition of intangible assets values: {\"2023\": \"(9412)\", \"2024\": \"(6920)\", \"2025\": \"(7289)\"} Proceeds from sale of property, plant and equipment values: {\"2023\": \"410\", \"2024\": \"389\", \"2025\": \"437\"} Redemption of term deposits values: {\"2023\": \"308308\", \"2024\": \"345903\", \"2025\": \"403195\"} Investment in term deposits values: {\"2023\": \"(251681)\", \"2024\": \"(423612)\", \"2025\": \"(379211)\"} 7 (e)) (refer note (b) below) values: {\"2023\": \"(1457)\", \"2024\": \"(6476)\", \"2025\": \"(10394)\"} Loan given to equity-accounted investee received back (refer note 37) values: {\"2024\": \"24\", \"2025\": \"24\"} Acquisition of other securities measured at FVTPL values: {\"2023\": \"(87)\", \"2024\": \"(11)\", \"2025\": \"(73)\"} Income tax paid on term deposits values: {\"2023\": \"(148)\", \"2024\": \"(918)\", \"2025\": \"(519)\"} Net cash generated from (used in) investing activities values: {\"2023\": \"46628\", \"2024\": \"(75590)\", \"2025\": \"26444\"} Repurchase of treasury shares (refer note 26) values: {\"2025\": \"(21722)\"} Acquisition of non-controlling interest (refer note 7(a)) values: {\"2023\": \"(5035)\", \"2024\": \"(7427)\"} Settlement of share based arrangement (refer note 33 (d) (i)) values: {\"2025\": \"(122)\"} Proceeds from issuance of shares on exercise of share based awards values: {\"2023\": \"2200\", \"2024\": \"5995\", \"2025\": \"7009\"}"
|
| 136 |
+
},
|
| 137 |
+
{
|
| 138 |
+
"id": "400-5",
|
| 139 |
+
"chunk_size": 400,
|
| 140 |
+
"content": "Proceeds from bank loans (refer note 28) values: {\"2023\": \"2168\", \"2024\": \"2114\"} Repayment of bank loans (refer note 28) values: {\"2023\": \"(749)\", \"2024\": \"(1009)\", \"2025\": \"(1455)\"} Payment of principal portion of lease liabilities (refer note 28) values: {\"2023\": \"(2415)\", \"2024\": \"(3105)\", \"2025\": \"(3763)\"} Interest paid, including finance and other charges (refer note 16 and 28) values: {\"2023\": \"(2376)\", \"2024\": \"(2804)\", \"2025\": \"(2838)\"} Net cash used in financing activities values: {\"2023\": \"(6207)\", \"2024\": \"(6236)\", \"2025\": \"(22891)\"} Net increase in cash and cash equivalents values: {\"2023\": \"72634\", \"2024\": \"43914\", \"2025\": \"188839\"} Cash and cash equivalents at beginning of the year values: {\"2023\": \"213283\", \"2024\": \"284018\", \"2025\": \"327065\"} Effect of exchange rate fluctuations on cash held values: {\"2023\": \"(1899)\", \"2024\": \"(867)\", \"2025\": \"(7542)\"} Cash and cash equivalents at end of the year (refer note 22) values: {\"2023\": \"284018\", \"2024\": \"327065\", \"2025\": \"508362\"}"
|
| 141 |
+
}
|
| 142 |
+
]
|
data/index_merged/faiss_merged.index
ADDED
|
Binary file (43.1 kB). View file
|
|
|
data/index_merged/meta_merged.pkl
ADDED
|
@@ -0,0 +1,3 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
version https://git-lfs.github.com/spec/v1
|
| 2 |
+
oid sha256:734f05fd6f08fa30fd5b416c24f3f4eb4bd97c068b985ff0e6419af4077bab75
|
| 3 |
+
size 34044
|